|
Macadamia Costs and Returns
TML has established costs and returns to set up a 1ha macadamia block based on three ‘A’ macadamia varieties with spacing of 6 metres between rows and 3 metres between macadamia trees within those rows.
NOTE: The figures below are GST exclusive, assume you own your machinery, are indicative and intended as a guide only. Costs - Year One
| Shelter belts -once only cost |
$2,000 |
| 555 plants - once only cost |
$16,650 |
| Fertiliser (twice a year) |
$250 |
| Mowing (8 times a year) |
$800 |
| Mulch (once a year) |
$250 |
| TOTAL |
$19,950 |
Initial set-up costs include shelterbelts, preferably seedling macadamia plants. Ongoing costs include additional fertiliser, mulching, mowing and harvesting, de-husking and drying the NIS before delivery to the factory.
Macadamia Returns
The following table is an estimate of the gross returns from a mix of three ‘A’ macadamia varieties - beginning at year three when only 300 of the young 555 macadamia trees are producing. The trees should be averaging 10-15kg NIS from year 10 onwards. Wholesale kernel prices range from $20kg Processing Grade to $28kg 1st Grade. Retail kernel prices range from $49.95kg to $59.95kg. Retail added-value macadamia product and confectionery returns range from $65kg - $120kg.
Table 1: Production and Returns per hectare based on 555 ‘A’ series of Macadamia varieties planted at 6X3m.
| Year |
Productive Trees |
NIS* (Kgs) |
NIS* Return ($3.50/kg) |
Kernel produced (kgs) |
Wholesale Kernel ($21/kg) |
Retail and Added Value ($60/kg) |
| 4 |
300 |
600 |
$2,100 |
240 |
$5,040 |
$14,400 |
| 7 |
555 |
3675 |
$12,862 |
1,470 |
$30,870 |
$88,200 |
| 10 |
555 |
6200(11kgs) |
$21,700 |
2,480 |
$52,080 |
$148,800 | * NIS = Nut in shell
Copyright © Torere Macadamias Ltd
|